1. Home
  2. Lease calculator
The same formula we use at the desk

Build a lease payment from scratch

Change any number and the whole worksheet recalculates. Load one of our ten cars as a starting point, or type in a quote you have been given somewhere else and see whether the arithmetic holds up.

Inputs
Six
Texas tax
6.25%, capitalised
Presets
10 cars
Runs
In your browser only

Lease payment calculator

APR equivalent 3.24%

Everything runs in your browser. Nothing you type here is sent anywhere or stored.

Your payment

$342a month, sample

Texas motor vehicle tax, 6.25%
$2,506
Acquisition fee, capitalised
$1,095
Gross capitalised cost
$43,701
Adjusted capitalised cost
$34,201
Residual value
$24,750
Monthly depreciation
$263
Monthly rent charge
$80
Due at signing
$2,672
Total of payments
$12,312

Sample calculator for demonstration. Depreciation is the adjusted capitalised cost minus the residual, divided by the term. Rent charge is the adjusted capitalised cost plus the residual, multiplied by the money factor. Due at signing is the cash cap reduction plus the first payment plus the $225 documentary fee plus $105 of Texas title and registration. Texas taxes a lease on the vehicle price at inception, so the tax is capitalised rather than added monthly. Offers are samples, subject to credit approval.

The decision that moves your payment most

Mileage band cost comparator

Term and mileage band change a lease payment more than trim does. Every 2,500 miles you add to the allowance takes points off the residual, which raises the monthly. Going over the allowance costs $0.25 a mile at turn in. Pick a car and a band and the whole picture recalculates.

Miles a year

The default band, around 27 miles a day

Look up your last two Texas inspections. They record the odometer, so the difference is your real annual mileage.

  • 36 month term, $2,000 cap reduction, clean vehicle credit applied.
  • One free band change inside your first 90 days if you guessed wrong.

At this band

$342a month, sample

Residual at this band
60%
Total of payments, 36 months
$12,312
Miles included over the term
30,000
Cost per mile, payments only
$0.52
Electricity per mile at home
$0.029

You expect 12,500 miles a year, which is 7,500 miles over this band. At $0.25 a mile that is $1,875 at turn in.

Moving up a band is usually cheaper than paying the overage. Compare the two figures above before you sign, not at month 34.

Sample figures for demonstration. Excess mileage is charged at $0.25 a mile at turn in; miles bought up front cost $0.16 a mile and are not refunded if unused. Energy cost assumes the Austin Energy EV plan overnight rate of $0.1175 per kWh and the vehicle's EPA combined consumption. Offers are samples, subject to credit approval.

Reading a quote

Payments and theworksheet

If a question you have is not here, call and ask for a lease advisor. Nobody will read you a script.

Two things plus tax. Depreciation is the adjusted capitalised cost minus the residual value, divided by the number of months. Rent charge is the adjusted cap plus the residual, multiplied by the money factor. Add them together and that is your payment. Texas motor vehicle tax is capitalised into the cap cost at inception rather than added monthly, which is why a Texas payment looks higher than the same deal quoted in a monthly tax state.

It is the lease equivalent of an interest rate, written as a small decimal. Multiply it by 2,400 to get the APR equivalent. A money factor of 0.00142 is roughly 3.41 percent. Every offer on this site shows both numbers. If a dealer will not tell you the money factor, that is the answer to a different question.

Because the residual is the bank's forecast of what the car will be worth at the end of the term, and it is set as a percentage of manufacturer's suggested retail price before any discount. That is why negotiating the selling price down helps your payment but does not change the residual. It is also why a car with a big discount and a low residual can still be an expensive lease.

Usually not. A capitalised cost reduction lowers the payment but it is not refundable if the car is written off or stolen early in the term, and gap cover pays the lessor, not you. We normally recommend the smallest cap reduction that gets you the tier you want, and putting the rest nowhere.

Yes, in full, as a capitalised cost reduction shown as its own line on your worksheet. Because the lessor takes the credit on a lease rather than the driver, there is no income cap and no assembly location requirement to satisfy. Talk to your own tax advisor about your circumstances; we are not tax advisors and this is a sample figure.

On the ground this month

This month's lease deals

Sample monthly payments on cars we have here now, each with the term, mileage band, due at signing, residual and money factor on the card. Nothing is hidden behind a phone call.

All 10 offers
6 deals, scroll sideways
  • 2026 Nordvik Alto Core, hatchback available to leaseBest value

    Hatchback · 244 mile EPA range

    2026 Nordvik Alto Core

    The cheapest way into an electric car in Austin

    $281a month, sample

    Term and band
    36 mo / 10,000 mi
    Due at signing
    $2,111
    Residual
    59% of MSRP
    Money factor
    0.00145 (3.48%)
  • 2026 Aveon Lume S, sedan available to leaseMost leased

    Sedan · 301 mile EPA range

    2026 Aveon Lume S

    The car we lease more of than anything else

    $342a month, sample

    Term and band
    36 mo / 10,000 mi
    Due at signing
    $2,672
    Residual
    60% of MSRP
    Money factor
    0.00135 (3.24%)
  • 2026 Aveon Lume GT, sedan available to lease

    Sedan · 278 mile EPA range

    2026 Aveon Lume GT

    Dual motor, and honest about what that costs you

    $581a month, sample

    Term and band
    36 mo / 12,000 mi
    Due at signing
    $4,411
    Residual
    55.5% of MSRP
    Money factor
    0.00155 (3.72%)
  • 2026 Kestra Ridge SE, suv available to lease

    SUV · 289 mile EPA range

    2026 Kestra Ridge SE

    Five seats, 31.7 cubic feet and a tow rating that is real

    $440a month, sample

    Term and band
    36 mo / 12,000 mi
    Due at signing
    $3,770
    Residual
    57.5% of MSRP
    Money factor
    0.00142 (3.41%)
  • 2026 Kestra Ridge Ultra 7, suv available to lease

    SUV · 302 mile EPA range

    2026 Kestra Ridge Ultra 7

    Seven seats, and a 39 month term that shaves the payment

    $659a month, sample

    Term and band
    39 mo / 12,000 mi
    Due at signing
    $5,489
    Residual
    54% of MSRP
    Money factor
    0.00149 (3.58%)

Cookie preferences

Choose which cookies you allow. You can change this at any time from the link in the footer.